Mutual Fund SWP Calculator
Systematic Withdrawal Plan Calculator
| Scheme | Withdrawal Period | No of Monthly Installments | Total Withdrawal Amount | Current Value as on 10-10-2025 | Return (%) |
|---|---|---|---|---|---|
| SBI Magnum Income Fund-Regular Plan-Growth | 20-08-2016 to 03-11-2025 | 110 | 330000.0 | 1434875.79 | 7.25 |
SBI Magnum Income Fund-Regular Plan-Growth
| Nav Date | Nav | Units | Cumulative Units | Cash Flow | Net Amount | Capital Gain/Loss | No. of Days (Invested) |
Current Value |
|---|---|---|---|---|---|---|---|---|
| 22-08-2016 | 37.7994 | 26455.446382746817 | 26455.446382746817 | 1000000.0 | 1000000.0 | 0.0 | 0 | 1000000.0 |
| 12-09-2016 | 38.0972 | 78.74594458385393 | 26376.700438162963 | -3000.0 | 997000.0 | 23.45054229707188 | 21 | 1004878.43 |
| 10-10-2016 | 38.7143 | 77.49074631337774 | 26299.209691849584 | -3000.0 | 994000.0 | 70.89628380210952 | 49 | 1018155.49 |
| 10-11-2016 | 38.9432 | 77.0352718831529 | 26222.17441996643 | -3000.0 | 991000.0 | 88.1129439799502 | 80 | 1021175.38 |
| 13-12-2016 | 39.6656 | 75.63228591020935 | 26146.54213405622 | -3000.0 | 988000.0 | 141.14497196563264 | 113 | 1037118.28 |
| 10-01-2017 | 39.896 | 75.19550832163625 | 26071.346625734583 | -3000.0 | 985000.0 | 157.65490274714273 | 141 | 1040142.44 |
| 10-02-2017 | 39.7239 | 75.52128567436732 | 25995.825340060215 | -3000.0 | 982000.0 | 145.34071428032004 | 172 | 1032655.57 |
| 10-03-2017 | 39.6226 | 75.7143650340967 | 25920.11097502612 | -3000.0 | 979000.0 | 138.0424303301651 | 200 | 1027022.19 |
| 10-04-2017 | 40.239 | 74.55453664355477 | 25845.556438382566 | -3000.0 | 976000.0 | 181.88324759561613 | 231 | 1039999.35 |
| 11-05-2017 | 40.543 | 73.99551093900304 | 25771.560927443563 | -3000.0 | 973000.0 | 203.0140838122488 | 262 | 1044856.39 |
| 12-06-2017 | 41.3604 | 72.53314764847535 | 25699.027779795088 | -3000.0 | 970000.0 | 258.2905387762207 | 294 | 1062922.07 |
| 10-07-2017 | 41.5595 | 72.18566152143313 | 25626.842118273653 | -3000.0 | 967000.0 | 271.42530588674083 | 322 | 1065038.75 |
| 10-08-2017 | 41.8667 | 71.65599390446344 | 25555.18612436919 | -3000.0 | 964000.0 | 291.4464240076244 | 353 | 1069911.31 |
| 11-09-2017 | 42.028 | 71.3809841058342 | 25483.805140263354 | -3000.0 | 961000.0 | 301.8416293899305 | 385 | 1071033.36 |
| 10-10-2017 | 41.9728 | 71.47485990927458 | 25412.33028035408 | -3000.0 | 958000.0 | 298.29318034536664 | 414 | 1066626.66 |
| 10-11-2017 | 42.0677 | 71.31362066383473 | 25341.016659690245 | -3000.0 | 955000.0 | 304.387927079446 | 445 | 1066038.29 |
| 11-12-2017 | 42.0768 | 71.29819758156513 | 25269.71846210868 | -3000.0 | 952000.0 | 304.9709103353867 | 476 | 1063268.89 |
| 10-01-2018 | 41.9576 | 71.50075314126643 | 25198.217708967415 | -3000.0 | 949000.0 | 297.31443171201414 | 506 | 1057256.74 |
| 12-02-2018 | 41.9895 | 71.44643303683064 | 25126.771275930583 | -3000.0 | 946000.0 | 299.36769906762413 | 539 | 1055060.56 |
| 12-03-2018 | 42.028 | 71.3809841058342 | 25055.390291824748 | -3000.0 | 943000.0 | 301.8416293899305 | 567 | 1053027.94 |
| 10-04-2018 | 42.5902 | 70.43873942831918 | 24984.95155239643 | -3000.0 | 940000.0 | 337.45791285319183 | 596 | 1064114.08 |
| 10-05-2018 | 42.1594 | 71.15850794840534 | 24913.793044448023 | -3000.0 | 937000.0 | 310.25109465504727 | 626 | 1050350.57 |
| 11-06-2018 | 41.9126 | 71.57752084098816 | 24842.215523607036 | -3000.0 | 934000.0 | 294.41265872315245 | 658 | 1041201.84 |
| 10-07-2018 | 42.2872 | 70.94345333812596 | 24771.27207026891 | -3000.0 | 931000.0 | 318.3800298908417 | 687 | 1047507.74 |
| 10-08-2018 | 42.8173 | 70.06513722257125 | 24701.20693304634 | -3000.0 | 928000.0 | 351.5798520691406 | 718 | 1057638.99 |
| 10-09-2018 | 42.4593 | 70.65589870770361 | 24630.551034338634 | -3000.0 | 925000.0 | 329.2494223880281 | 749 | 1045795.96 |
| 10-10-2018 | 42.6645 | 70.31607073796717 | 24560.234963600666 | -3000.0 | 922000.0 | 342.09471574728394 | 779 | 1047850.14 |
| 12-11-2018 | 43.0634 | 69.66472689104901 | 24490.570236709616 | -3000.0 | 919000.0 | 366.7151223544822 | 812 | 1054647.22 |
| 10-12-2018 | 43.5708 | 68.85345231209894 | 24421.71678439752 | -3000.0 | 916000.0 | 397.3808146740478 | 840 | 1064073.74 |
| 10-01-2019 | 43.8804 | 68.36765389558892 | 24353.34913050193 | -3000.0 | 913000.0 | 415.74370333907643 | 871 | 1068634.7 |
| 11-02-2019 | 44.0967 | 68.03230173686467 | 24285.316828765066 | -3000.0 | 910000.0 | 428.4198137275579 | 903 | 1070902.33 |
| 11-03-2019 | 44.4636 | 67.47092003346557 | 24217.8459087316 | -3000.0 | 907000.0 | 449.63970528702134 | 931 | 1076812.61 |
| 10-04-2019 | 44.7957 | 66.97071370689598 | 24150.875195024706 | -3000.0 | 904000.0 | 468.54720430755617 | 961 | 1081855.36 |
| 10-05-2019 | 44.8818 | 66.84223894763579 | 24084.03295607707 | -3000.0 | 901000.0 | 473.4034731227357 | 991 | 1080934.75 |
| 10-06-2019 | 45.87 | 65.40222367560497 | 24018.630732401463 | -3000.0 | 898000.0 | 527.8351863963375 | 1,022 | 1101734.59 |
| 10-07-2019 | 46.778 | 64.13271195861303 | 23954.49802044285 | -3000.0 | 895000.0 | 575.821967591603 | 1,052 | 1120543.51 |
| 13-08-2019 | 47.0706 | 63.7340505538489 | 23890.763969889 | -3000.0 | 892000.0 | 590.891129494844 | 1,086 | 1124552.59 |
| 11-09-2019 | 47.4253 | 63.25737528281318 | 23827.506594606188 | -3000.0 | 889000.0 | 608.9091687348315 | 1,115 | 1130026.65 |
| 10-10-2019 | 47.6033 | 63.0208409921161 | 23764.48575361407 | -3000.0 | 886000.0 | 617.8500230026069 | 1,144 | 1131267.94 |
| 11-11-2019 | 47.8458 | 62.70142833853755 | 23701.784325275534 | -3000.0 | 883000.0 | 629.9236296602836 | 1,176 | 1134030.83 |
| 10-12-2019 | 48.0826 | 62.39263267793339 | 23639.3916925976 | -3000.0 | 880000.0 | 641.5959203537248 | 1,205 | 1136643.41 |
| 10-01-2020 | 49.1675 | 61.01591498449179 | 23578.37577761311 | -3000.0 | 877000.0 | 693.6350231352011 | 1,236 | 1159289.79 |
| 10-02-2020 | 50.1937 | 59.76845699759133 | 23518.60732061552 | -3000.0 | 874000.0 | 740.7881865652463 | 1,267 | 1180485.92 |
| 11-03-2020 | 50.6563 | 59.222643580364135 | 23459.384677035156 | -3000.0 | 871000.0 | 761.4196062483838 | 1,297 | 1188365.63 |
| 13-04-2020 | 49.9387 | 60.07365029526199 | 23399.311026739895 | -3000.0 | 868000.0 | 729.2520630292738 | 1,330 | 1168531.17 |
| 11-05-2020 | 50.9375 | 58.895705521472394 | 23340.41532121842 | -3000.0 | 865000.0 | 773.7776687116566 | 1,358 | 1188902.41 |
| 10-06-2020 | 51.793 | 57.92288533199467 | 23282.492435886426 | -3000.0 | 862000.0 | 810.5496881818007 | 1,388 | 1205870.13 |
| 10-07-2020 | 52.9587 | 56.64791620640235 | 23225.844519680024 | -3000.0 | 859000.0 | 858.7427561477152 | 1,418 | 1230010.53 |
| 10-08-2020 | 53.004 | 56.59950192438307 | 23169.245017755642 | -3000.0 | 856000.0 | 860.5727869594748 | 1,449 | 1228062.66 |
| 10-09-2020 | 53.1618 | 56.43149780481473 | 23112.81351995083 | -3000.0 | 853000.0 | 866.9232418766859 | 1,480 | 1228718.77 |
| 12-10-2020 | 53.8947 | 55.664100551631236 | 23057.149419399197 | -3000.0 | 850000.0 | 895.9303976086703 | 1,512 | 1242658.15 |
| 10-11-2020 | 54.3332 | 55.21485942296791 | 23001.934559976227 | -3000.0 | 847000.0 | 912.9114427274668 | 1,541 | 1249768.71 |
| 10-12-2020 | 54.6937 | 54.85092432949316 | 22947.083635646733 | -3000.0 | 844000.0 | 926.6679708997564 | 1,571 | 1255060.91 |
| 11-01-2021 | 54.8092 | 54.73533640337754 | 22892.348299243356 | -3000.0 | 841000.0 | 931.0371251541711 | 1,603 | 1254711.3 |
| 10-02-2021 | 54.3607 | 55.18692732065628 | 22837.1613719227 | -3000.0 | 838000.0 | 913.967259435585 | 1,633 | 1241444.08 |
| 10-03-2021 | 54.4077 | 55.13925418644788 | 22782.02211773625 | -3000.0 | 835000.0 | 915.7692753047822 | 1,661 | 1239517.42 |
| 12-04-2021 | 54.9433 | 54.60174397970271 | 22727.420373756548 | -3000.0 | 832000.0 | 936.0868386136254 | 1,694 | 1248719.48 |
| 10-05-2021 | 55.2269 | 54.321354267576126 | 22673.09901948897 | -3000.0 | 829000.0 | 946.6854014981831 | 1,722 | 1252164.97 |
| 10-06-2021 | 55.5771 | 53.97906691784926 | 22619.11995257112 | -3000.0 | 826000.0 | 959.6236579454489 | 1,753 | 1257105.09 |
| 12-07-2021 | 55.643 | 53.915137573459376 | 22565.20481499766 | -3000.0 | 823000.0 | 962.0401488057798 | 1,785 | 1255595.69 |
| 10-08-2021 | 55.9886 | 53.58233640419657 | 22511.622478593465 | -3000.0 | 820000.0 | 974.6198333232122 | 1,814 | 1260394.23 |
| 13-09-2021 | 56.4506 | 53.143810694660466 | 22458.478667898806 | -3000.0 | 817000.0 | 991.1958420282515 | 1,848 | 1267794.6 |
| 11-10-2021 | 56.4435 | 53.150495628371736 | 22405.328172270434 | -3000.0 | 814000.0 | 990.9431555449256 | 1,876 | 1264635.14 |
| 10-11-2021 | 56.667 | 52.940865053734974 | 22352.3873072167 | -3000.0 | 811000.0 | 998.8670654878501 | 1,906 | 1266642.73 |
| 10-12-2021 | 56.829 | 52.78994879374967 | 22299.59735842295 | -3000.0 | 808000.0 | 1004.5716095655389 | 1,936 | 1267263.82 |
| 10-01-2022 | 56.6001 | 53.00343992325102 | 22246.5939184997 | -3000.0 | 805000.0 | 996.5017729650655 | 1,967 | 1259159.44 |
| 10-02-2022 | 56.7118 | 52.8990439379459 | 22193.694874561756 | -3000.0 | 802000.0 | 1000.4478785720079 | 1,998 | 1258644.38 |
| 10-03-2022 | 56.7376 | 52.87498942500211 | 22140.819885136752 | -3000.0 | 799000.0 | 1001.3571247285751 | 2,026 | 1256216.98 |
| 11-04-2022 | 56.5002 | 53.09715717820468 | 22087.72272795855 | -3000.0 | 796000.0 | 992.9593169581701 | 2,058 | 1247960.75 |
| 10-05-2022 | 56.0896 | 53.48585120949338 | 22034.236876749055 | -3000.0 | 793000.0 | 978.2669157918758 | 2,087 | 1235891.53 |
| 10-06-2022 | 56.093 | 53.482609238229365 | 21980.754267510827 | -3000.0 | 790000.0 | 978.389460360473 | 2,118 | 1232966.45 |
| 11-07-2022 | 56.5617 | 53.03942420401084 | 21927.714843306818 | -3000.0 | 787000.0 | 995.1415887429129 | 2,149 | 1240268.83 |
| 10-08-2022 | 57.0288 | 52.60499957916001 | 21875.109843727656 | -3000.0 | 784000.0 | 1011.5625789074994 | 2,179 | 1247511.26 |
| 12-09-2022 | 57.6817 | 52.009562824951416 | 21823.100280902705 | -3000.0 | 781000.0 | 1034.0697309545317 | 2,212 | 1258793.52 |
| 10-10-2022 | 57.3102 | 52.34670268119811 | 21770.753578221505 | -3000.0 | 778000.0 | 1021.3260466723202 | 2,240 | 1247686.24 |
| 10-11-2022 | 57.8751 | 51.835763566715215 | 21718.91781465479 | -3000.0 | 775000.0 | 1040.639238636305 | 2,271 | 1256984.54 |
| 12-12-2022 | 58.3805 | 51.387021351307375 | 21667.530793303482 | -3000.0 | 772000.0 | 1057.6014251333922 | 2,303 | 1264961.28 |
| 10-01-2023 | 58.6624 | 51.1400829151211 | 21616.39071038836 | -3000.0 | 769000.0 | 1066.9355498581715 | 2,332 | 1268069.36 |
| 10-02-2023 | 58.7949 | 51.02483378660394 | 21565.365876601758 | -3000.0 | 766000.0 | 1071.2918977666432 | 2,363 | 1267933.53 |
| 10-03-2023 | 58.8561 | 50.97177692711546 | 21514.394099674642 | -3000.0 | 763000.0 | 1073.297415221192 | 2,391 | 1266253.33 |
| 10-04-2023 | 59.7878 | 50.17746095357247 | 21464.21663872107 | -3000.0 | 760000.0 | 1103.3220824315329 | 2,422 | 1283298.29 |
| 10-05-2023 | 60.5335 | 49.55933491372546 | 21414.657303807344 | -3000.0 | 757000.0 | 1126.6868758621258 | 2,452 | 1296304.16 |
| 12-06-2023 | 60.9717 | 49.203154906292596 | 21365.45414890105 | -3000.0 | 754000.0 | 1140.150266435084 | 2,485 | 1302688.06 |
| 10-07-2023 | 60.9883 | 49.189762626602146 | 21316.264386274448 | -3000.0 | 751000.0 | 1140.6564865720147 | 2,513 | 1300042.73 |
| 10-08-2023 | 61.2881 | 48.949143471571155 | 21267.315242802877 | -3000.0 | 748000.0 | 1149.7517462606934 | 2,544 | 1303433.34 |
| 11-09-2023 | 61.5223 | 48.76280633201294 | 21218.552436470865 | -3000.0 | 745000.0 | 1156.79517833371 | 2,576 | 1305414.15 |
| 10-10-2023 | 61.5192 | 48.7652635274841 | 21169.787172943383 | -3000.0 | 742000.0 | 1156.7022978192174 | 2,605 | 1302348.37 |
| 10-11-2023 | 61.9602 | 48.41817812079367 | 21121.368994822587 | -3000.0 | 739000.0 | 1169.8219179408718 | 2,636 | 1308684.25 |
| 11-12-2023 | 62.2814 | 48.16847405485426 | 21073.200520767732 | -3000.0 | 736000.0 | 1179.2605818109419 | 2,667 | 1312468.43 |
| 10-01-2024 | 62.7859 | 47.78142863286184 | 21025.41909213487 | -3000.0 | 733000.0 | 1193.8906665350023 | 2,697 | 1320099.86 |
| 12-02-2024 | 63.4564 | 47.27655524107891 | 20978.142536893793 | -3000.0 | 730000.0 | 1212.9745778203617 | 2,730 | 1331197.4 |
| 11-03-2024 | 63.9653 | 46.900428826254235 | 20931.242108067538 | -3000.0 | 727000.0 | 1227.1919306248858 | 2,758 | 1338873.18 |
| 10-04-2024 | 64.008 | 46.869141357330335 | 20884.37296671021 | -3000.0 | 724000.0 | 1228.3745781777277 | 2,788 | 1336766.94 |
| 10-05-2024 | 64.2853 | 46.666967409345524 | 20837.705999300862 | -3000.0 | 721000.0 | 1236.016632107185 | 2,818 | 1339558.18 |
| 10-06-2024 | 64.8158 | 46.285010753550836 | 20791.42098854731 | -3000.0 | 718000.0 | 1250.4543645222307 | 2,849 | 1347612.58 |
| 10-07-2024 | 65.403 | 45.86945552956286 | 20745.551533017748 | -3000.0 | 715000.0 | 1266.1621026558419 | 2,879 | 1356821.31 |
| 12-08-2024 | 66.0179 | 45.44222097340267 | 20700.109312044344 | -3000.0 | 712000.0 | 1282.3113125379632 | 2,912 | 1366577.75 |
| 10-09-2024 | 66.4299 | 45.16038711483834 | 20654.948924929504 | -3000.0 | 709000.0 | 1292.9644632913794 | 2,941 | 1372106.19 |
| 10-10-2024 | 67.1024 | 44.707789885309616 | 20610.241135044194 | -3000.0 | 706000.0 | 1310.072367009228 | 2,971 | 1382996.64 |
| 11-11-2024 | 67.3867 | 44.51917069688825 | 20565.721964347307 | -3000.0 | 703000.0 | 1317.2020591600422 | 3,003 | 1385856.14 |
| 10-12-2024 | 67.7539 | 44.27789396625139 | 20521.444070381054 | -3000.0 | 700000.0 | 1326.3221748120775 | 3,032 | 1390407.87 |
| 10-01-2025 | 67.8435 | 44.21941674589312 | 20477.22465363516 | -3000.0 | 697000.0 | 1328.5325786552878 | 3,063 | 1389246.59 |
| 10-02-2025 | 68.3154 | 43.913963762197106 | 20433.310689872964 | -3000.0 | 694000.0 | 1340.0785181672068 | 3,094 | 1395909.79 |
| 10-03-2025 | 68.5315 | 43.775490103091286 | 20389.53519976987 | -3000.0 | 691000.0 | 1345.3127393972115 | 3,122 | 1397325.43 |
| 11-04-2025 | 70.0107 | 42.850592837951915 | 20346.684606931918 | -3000.0 | 688000.0 | 1380.2733010811205 | 3,154 | 1424485.63 |
| 13-05-2025 | 70.7408 | 42.40834143803859 | 20304.276265493878 | -3000.0 | 685000.0 | 1396.9901386470042 | 3,186 | 1436340.75 |
| 10-06-2025 | 70.7169 | 42.42267407083738 | 20261.85359142304 | -3000.0 | 682000.0 | 1396.4483737267894 | 3,214 | 1432855.47 |
| 10-07-2025 | 70.896 | 42.31550440081246 | 20219.53808702223 | -3000.0 | 679000.0 | 1400.4993229519296 | 3,244 | 1433484.37 |
| 11-08-2025 | 70.7529 | 42.401088859961924 | 20177.136998162267 | -3000.0 | 676000.0 | 1397.2642817467552 | 3,276 | 1427590.96 |
| 10-09-2025 | 70.7513 | 42.40204773622534 | 20134.734950426042 | -3000.0 | 673000.0 | 1397.228036799324 | 3,306 | 1424558.67 |
| 10-10-2025 | 71.4127 | 42.00933447412015 | 20092.72561595192 | -3000.0 | 670000.0 | 1412.072362478943 | 3,336 | 1434875.79 |
Disclaimer : We have gathered all the data, information, statistics from the sources believed to be highly reliable and true. All necessary precautions have been taken to avoid any error, lapse or insufficiency; however, no representations or warranties are made (express or implied) as to the reliability, accuracy or completeness of such information. We cannot be held liable for any loss arising directly or indirectly from the use of, or any action taken in on, any information appearing herein. The user is advised to verify the contents of the report independently.
Returns less than 1 year are in absolute (%) and greater than 1 year are compounded annualised (CAGR %). SIP returns are shown in XIRR (%).
The Risk Level of any of the schemes must always be commensurate with the risk profile, investment objective or financial goals of the investor concerned. Mutual Fund Distributors (MFDs) or Registered Investment Advisors (RIAs) should assess the risk profile and investment needs of individual investors into consideration and make scheme(s) or asset allocation recommendations accordingly.
Mutual Fund investments are subject to market risks, read all scheme related documents carefully. Past performance may or may not be sustained in the future. Investors should always invest according to their risk profile and consult with their mutual fund distributors or financial advisor before investing.